{"id":8506,"date":"2023-12-06T14:35:18","date_gmt":"2023-12-06T19:35:18","guid":{"rendered":"https:\/\/www.senneville.ca\/?page_id=8506"},"modified":"2025-10-22T09:36:45","modified_gmt":"2025-10-22T13:36:45","slug":"financial-forecast","status":"publish","type":"page","link":"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/","title":{"rendered":"Financial Forecast"},"content":{"rendered":"\n<div class=\"wp-block-cover alignfull is-light is-style-title-banner\"><img decoding=\"async\" width=\"2121\" height=\"1414\" class=\"wp-block-cover__image-background wp-image-8507 lazyload\" alt=\"\" data-src=\"https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/IMA_budget-2.jpg\" data-object-fit=\"cover\" data-srcset=\"https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/IMA_budget-2.jpg 2121w, https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/IMA_budget-2-300x200.jpg 300w, https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/IMA_budget-2-1024x683.jpg 1024w, https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/IMA_budget-2-768x512.jpg 768w, https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/IMA_budget-2-1536x1024.jpg 1536w, https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/IMA_budget-2-2048x1365.jpg 2048w\" data-sizes=\"(max-width: 2121px) 100vw, 2121px\" src=\"data:image\/svg+xml;base64,PHN2ZyB3aWR0aD0iMSIgaGVpZ2h0PSIxIiB4bWxucz0iaHR0cDovL3d3dy53My5vcmcvMjAwMC9zdmciPjwvc3ZnPg==\" style=\"--smush-placeholder-width: 2121px; --smush-placeholder-aspect-ratio: 2121\/1414;\" \/><span aria-hidden=\"true\" class=\"wp-block-cover__background has-background-dim\"><\/span><div class=\"wp-block-cover__inner-container\"><h3 class=\"wp-block-post-title\">Financial Forecast<\/h3><\/div><\/div>\n\n\n\n<div class=\"wp-block-group alignfull has-padding-y-large has-primary-03-background-color has-background\"><div class=\"yoast-breadcrumbs alignwide \"><span class=\"breadcrumbs\"><a href=\"https:\/\/www.senneville.ca\/en\/\" class=\"breadcrumbs__element\">Home<\/a> <span class=\"breadcrumbs__separator\">\n        <svg class=\"icon icon-breadcrumb__separator\"><use xlink:href=\"#icon-breadcrumb__separator\"><\/use><\/svg>\n    <\/span> <a href=\"https:\/\/www.senneville.ca\/en\/municipality\/\" class=\"breadcrumbs__element\">Municipality<\/a> <span class=\"breadcrumbs__separator\">\n        <svg class=\"icon icon-breadcrumb__separator\"><use xlink:href=\"#icon-breadcrumb__separator\"><\/use><\/svg>\n    <\/span> <a href=\"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/\" class=\"breadcrumbs__element\">Municipal Finances<\/a> <span class=\"breadcrumbs__separator\">\n        <svg class=\"icon icon-breadcrumb__separator\"><use xlink:href=\"#icon-breadcrumb__separator\"><\/use><\/svg>\n    <\/span> <span class=\"breadcrumbs__element breadcrumbs__element-current\">Financial Forecast<\/span><\/span><\/div><\/div>\n\n\n\n<h1 class=\"wp-block-heading\">Financial Forecast<\/h1>\n\n\n\n<div class=\"act-collapsible\">\n<h2 class=\"wp-block-heading act-collapsible__heading\"><strong>Financial forecast as at December 3<\/strong>1, 2025<\/h2>\n\n\n\n<div class=\"act-collapsible__content\"><div class=\"act-collapsible__content-inner\">\n<figure class=\"wp-block-table\"><table class=\"has-fixed-layout\"><tbody><tr><td>At the Council meeting held on October 1, 2025, the Director General presented the summary of the financial forecasts as of December 31, 2025.<br><br>A surplus of $223,131 is anticipated as at December 31, 2025. This surplus mainly results from  changes to the assessment rolls during the year, notably due to new constructions and renovations that were more significant than budgeted, generating additional revenues of $200,000. In addition, a budgeted compensation of $100,000 for a position funded by the City of Montr\u00e9al was not received, as the associated project was not initiated.<br><br>On the expenditure side, legal fees exceeded the budget by $164,000. However, several administrative and public works positions remained vacant for part of the year, resulting in savings of approximately $218,000. Finally, the $50,000 in financial reserves that had been budgeted were not used, further contributing to the anticipated surplus.<\/td><\/tr><\/tbody><\/table><\/figure>\n\n\n\n<div class=\"wp-block-file\"><a id=\"wp-block-file--media-a623385a-d7eb-4fc4-82fc-d5145a7b253e\" href=\"https:\/\/www.senneville.ca\/wp-content\/uploads\/2025\/10\/0.5.2.2_DEP-Prevision-20251231-1.pdf\">Spreadsheet &#8211; Summary as at December 31, 2025<\/a><\/div>\n<\/div><\/div>\n<\/div>\n\n\n\n<div class=\"act-collapsible\">\n<h2 class=\"wp-block-heading act-collapsible__heading\"><strong>Financial forecast as at December 3<\/strong>1, 2024<\/h2>\n\n\n\n<div class=\"act-collapsible__content\"><div class=\"act-collapsible__content-inner\">\n<figure class=\"wp-block-table\"><table class=\"has-fixed-layout\"><tbody><tr><td>At the Council meeting of October 22, 2024, the Treasurer tabled a summarized financial forecast as at December 31, 2024.<br><br>There is a projected surplus of $591,121 as at December 31, 2024. This anticipated surplus is mainly due to the use of the unallocated surplus in the amount of $235,000, which was budgeted in 2024 to limit property tax increases, and to the reimbursement by the city of Montreal of $284,000 for part of the repair work on the Gouin Bridge and maintenance work on Senneville Road. Anticipated transfer duties were $123,000 under budget. Finally, a number of administrative and public works positions were vacant for part of the year, contributing to the anticipated year-end surplus of approximately $150,000.<\/td><\/tr><\/tbody><\/table><\/figure>\n\n\n\n<div class=\"wp-block-file\"><a id=\"wp-block-file--media-2ec38a2d-84ec-4573-8bcd-8dd64b6cd519\" href=\"https:\/\/www.senneville.ca\/wp-content\/uploads\/2024\/10\/5.2.2.bg_previsions_20241231_seance_V20240930.pdf\">Spreadsheet &#8211; Summary as at December 31, 2024<\/a><\/div>\n<\/div><\/div>\n<\/div>\n\n\n\n<div class=\"act-collapsible\">\n<h2 class=\"wp-block-heading act-collapsible__heading\"><strong>Financial forecast as at December 31, 2023<\/strong><\/h2>\n\n\n\n<div class=\"act-collapsible__content\"><div class=\"act-collapsible__content-inner\">\n<figure class=\"wp-block-table\"><table class=\"has-fixed-layout\"><tbody><tr><td>At the Council meeting of October 24, 2023, the Treasurer tabled a summarized financial forecast as at December 31, 2023.<br><br>There is a projected surplus of $65,492 as of December 31, 2023. This slight anticipated surplus stems mainly from higher than budgeted interest income, partially offset by a provision for requests to review the new property assessment roll. Real estate transactions declined in value this year compared with 2020-21-22 where the large surpluses of the last three fiscal years stemmed almost entirely from extraordinary transfer duties.\u00a0<\/td><\/tr><\/tbody><\/table><\/figure>\n\n\n\n<div class=\"wp-block-file\"><a id=\"wp-block-file--media-0e7ba9d1-1d26-4ab1-9006-a5b4a1ad1ed7\" href=\"https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/4.2.2.-sommaire_previsions_20231231_SEANCE-1.pdf\">Spreadsheet &#8211; Summary as at December 31, 2023<\/a><\/div>\n<\/div><\/div>\n<\/div>\n","protected":false},"excerpt":{"rendered":"<p>Financial Forecast<\/p>\n","protected":false},"author":5,"featured_media":0,"parent":1707,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"_acf_changed":false,"inline_featured_image":false,"footnotes":""},"class_list":["post-8506","page","type-page","status-publish","hentry"],"acf":[],"yoast_head":"<!-- This site is optimized with the Yoast SEO plugin v27.5 - https:\/\/yoast.com\/product\/yoast-seo-wordpress\/ -->\n<title>Financial Forecast - Village de Senneville<\/title>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"Financial Forecast - Village de Senneville\" \/>\n<meta property=\"og:description\" content=\"Financial Forecast\" \/>\n<meta property=\"og:url\" content=\"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/\" \/>\n<meta property=\"og:site_name\" content=\"Village de Senneville\" \/>\n<meta property=\"article:publisher\" content=\"https:\/\/www.facebook.com\/senneville.ca\" \/>\n<meta property=\"article:modified_time\" content=\"2025-10-22T13:36:45+00:00\" \/>\n<meta property=\"og:image\" content=\"https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/IMA_budget-2.jpg\" \/>\n\t<meta property=\"og:image:width\" content=\"2121\" \/>\n\t<meta property=\"og:image:height\" content=\"1414\" \/>\n\t<meta property=\"og:image:type\" content=\"image\/jpeg\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data1\" content=\"2 minutes\" \/>\n<script type=\"application\/ld+json\" class=\"yoast-schema-graph\">{\n\t    \"@context\": \"https:\\\/\\\/schema.org\",\n\t    \"@graph\": [\n\t        {\n\t            \"@type\": \"WebPage\",\n\t            \"@id\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/municipality\\\/municipal-finances\\\/financial-forecast\\\/\",\n\t            \"url\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/municipality\\\/municipal-finances\\\/financial-forecast\\\/\",\n\t            \"name\": \"Financial Forecast - Village de Senneville\",\n\t            \"isPartOf\": {\n\t                \"@id\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/#website\"\n\t            },\n\t            \"primaryImageOfPage\": {\n\t                \"@id\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/municipality\\\/municipal-finances\\\/financial-forecast\\\/#primaryimage\"\n\t            },\n\t            \"image\": {\n\t                \"@id\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/municipality\\\/municipal-finances\\\/financial-forecast\\\/#primaryimage\"\n\t            },\n\t            \"thumbnailUrl\": \"https:\\\/\\\/www.senneville.ca\\\/wp-content\\\/uploads\\\/2023\\\/12\\\/IMA_budget-2.jpg\",\n\t            \"datePublished\": \"2023-12-06T19:35:18+00:00\",\n\t            \"dateModified\": \"2025-10-22T13:36:45+00:00\",\n\t            \"breadcrumb\": {\n\t                \"@id\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/municipality\\\/municipal-finances\\\/financial-forecast\\\/#breadcrumb\"\n\t            },\n\t            \"inLanguage\": \"en-US\",\n\t            \"potentialAction\": [\n\t                {\n\t                    \"@type\": \"ReadAction\",\n\t                    \"target\": [\n\t                        \"https:\\\/\\\/www.senneville.ca\\\/en\\\/municipality\\\/municipal-finances\\\/financial-forecast\\\/\"\n\t                    ]\n\t                }\n\t            ]\n\t        },\n\t        {\n\t            \"@type\": \"ImageObject\",\n\t            \"inLanguage\": \"en-US\",\n\t            \"@id\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/municipality\\\/municipal-finances\\\/financial-forecast\\\/#primaryimage\",\n\t            \"url\": \"https:\\\/\\\/www.senneville.ca\\\/wp-content\\\/uploads\\\/2023\\\/12\\\/IMA_budget-2.jpg\",\n\t            \"contentUrl\": \"https:\\\/\\\/www.senneville.ca\\\/wp-content\\\/uploads\\\/2023\\\/12\\\/IMA_budget-2.jpg\"\n\t        },\n\t        {\n\t            \"@type\": \"BreadcrumbList\",\n\t            \"@id\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/municipality\\\/municipal-finances\\\/financial-forecast\\\/#breadcrumb\",\n\t            \"itemListElement\": [\n\t                {\n\t                    \"@type\": \"ListItem\",\n\t                    \"position\": 1,\n\t                    \"name\": \"Home\",\n\t                    \"item\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/\"\n\t                },\n\t                {\n\t                    \"@type\": \"ListItem\",\n\t                    \"position\": 2,\n\t                    \"name\": \"Municipality\",\n\t                    \"item\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/municipality\\\/\"\n\t                },\n\t                {\n\t                    \"@type\": \"ListItem\",\n\t                    \"position\": 3,\n\t                    \"name\": \"Municipal Finances\",\n\t                    \"item\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/municipality\\\/municipal-finances\\\/\"\n\t                },\n\t                {\n\t                    \"@type\": \"ListItem\",\n\t                    \"position\": 4,\n\t                    \"name\": \"Financial Forecast\"\n\t                }\n\t            ]\n\t        },\n\t        {\n\t            \"@type\": \"WebSite\",\n\t            \"@id\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/#website\",\n\t            \"url\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/\",\n\t            \"name\": \"Village de Senneville\",\n\t            \"description\": \"Bienvenue au Village de Senneville\",\n\t            \"publisher\": {\n\t                \"@id\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/#organization\"\n\t            },\n\t            \"potentialAction\": [\n\t                {\n\t                    \"@type\": \"SearchAction\",\n\t                    \"target\": {\n\t                        \"@type\": \"EntryPoint\",\n\t                        \"urlTemplate\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/?s={search_term_string}\"\n\t                    },\n\t                    \"query-input\": {\n\t                        \"@type\": \"PropertyValueSpecification\",\n\t                        \"valueRequired\": true,\n\t                        \"valueName\": \"search_term_string\"\n\t                    }\n\t                }\n\t            ],\n\t            \"inLanguage\": \"en-US\"\n\t        },\n\t        {\n\t            \"@type\": \"Organization\",\n\t            \"@id\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/#organization\",\n\t            \"name\": \"Village de Senneville\",\n\t            \"alternateName\": \"Senneville\",\n\t            \"url\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/\",\n\t            \"logo\": {\n\t                \"@type\": \"ImageObject\",\n\t                \"inLanguage\": \"en-US\",\n\t                \"@id\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/#\\\/schema\\\/logo\\\/image\\\/\",\n\t                \"url\": \"https:\\\/\\\/www.senneville.ca\\\/wp-content\\\/uploads\\\/2022\\\/10\\\/Senneville-logo-Pantone.png\",\n\t                \"contentUrl\": \"https:\\\/\\\/www.senneville.ca\\\/wp-content\\\/uploads\\\/2022\\\/10\\\/Senneville-logo-Pantone.png\",\n\t                \"width\": 1547,\n\t                \"height\": 1810,\n\t                \"caption\": \"Village de Senneville\"\n\t            },\n\t            \"image\": {\n\t                \"@id\": \"https:\\\/\\\/www.senneville.ca\\\/en\\\/#\\\/schema\\\/logo\\\/image\\\/\"\n\t            },\n\t            \"sameAs\": [\n\t                \"https:\\\/\\\/www.facebook.com\\\/senneville.ca\",\n\t                \"https:\\\/\\\/ca.linkedin.com\\\/company\\\/village-de-senneville\",\n\t                \"https:\\\/\\\/www.instagram.com\\\/village_senneville\"\n\t            ]\n\t        }\n\t    ]\n\t}<\/script>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"Financial Forecast - Village de Senneville","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/","og_locale":"en_US","og_type":"article","og_title":"Financial Forecast - Village de Senneville","og_description":"Financial Forecast","og_url":"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/","og_site_name":"Village de Senneville","article_publisher":"https:\/\/www.facebook.com\/senneville.ca","article_modified_time":"2025-10-22T13:36:45+00:00","og_image":[{"width":2121,"height":1414,"url":"https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/IMA_budget-2.jpg","type":"image\/jpeg"}],"twitter_card":"summary_large_image","twitter_misc":{"Est. reading time":"2 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"WebPage","@id":"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/","url":"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/","name":"Financial Forecast - Village de Senneville","isPartOf":{"@id":"https:\/\/www.senneville.ca\/en\/#website"},"primaryImageOfPage":{"@id":"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/#primaryimage"},"image":{"@id":"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/#primaryimage"},"thumbnailUrl":"https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/IMA_budget-2.jpg","datePublished":"2023-12-06T19:35:18+00:00","dateModified":"2025-10-22T13:36:45+00:00","breadcrumb":{"@id":"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/"]}]},{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/#primaryimage","url":"https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/IMA_budget-2.jpg","contentUrl":"https:\/\/www.senneville.ca\/wp-content\/uploads\/2023\/12\/IMA_budget-2.jpg"},{"@type":"BreadcrumbList","@id":"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/financial-forecast\/#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"Home","item":"https:\/\/www.senneville.ca\/en\/"},{"@type":"ListItem","position":2,"name":"Municipality","item":"https:\/\/www.senneville.ca\/en\/municipality\/"},{"@type":"ListItem","position":3,"name":"Municipal Finances","item":"https:\/\/www.senneville.ca\/en\/municipality\/municipal-finances\/"},{"@type":"ListItem","position":4,"name":"Financial Forecast"}]},{"@type":"WebSite","@id":"https:\/\/www.senneville.ca\/en\/#website","url":"https:\/\/www.senneville.ca\/en\/","name":"Village de Senneville","description":"Bienvenue au Village de Senneville","publisher":{"@id":"https:\/\/www.senneville.ca\/en\/#organization"},"potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/www.senneville.ca\/en\/?s={search_term_string}"},"query-input":{"@type":"PropertyValueSpecification","valueRequired":true,"valueName":"search_term_string"}}],"inLanguage":"en-US"},{"@type":"Organization","@id":"https:\/\/www.senneville.ca\/en\/#organization","name":"Village de Senneville","alternateName":"Senneville","url":"https:\/\/www.senneville.ca\/en\/","logo":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/www.senneville.ca\/en\/#\/schema\/logo\/image\/","url":"https:\/\/www.senneville.ca\/wp-content\/uploads\/2022\/10\/Senneville-logo-Pantone.png","contentUrl":"https:\/\/www.senneville.ca\/wp-content\/uploads\/2022\/10\/Senneville-logo-Pantone.png","width":1547,"height":1810,"caption":"Village de Senneville"},"image":{"@id":"https:\/\/www.senneville.ca\/en\/#\/schema\/logo\/image\/"},"sameAs":["https:\/\/www.facebook.com\/senneville.ca","https:\/\/ca.linkedin.com\/company\/village-de-senneville","https:\/\/www.instagram.com\/village_senneville"]}]}},"_links":{"self":[{"href":"https:\/\/www.senneville.ca\/en\/wp-json\/wp\/v2\/pages\/8506","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.senneville.ca\/en\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/www.senneville.ca\/en\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/www.senneville.ca\/en\/wp-json\/wp\/v2\/users\/5"}],"replies":[{"embeddable":true,"href":"https:\/\/www.senneville.ca\/en\/wp-json\/wp\/v2\/comments?post=8506"}],"version-history":[{"count":0,"href":"https:\/\/www.senneville.ca\/en\/wp-json\/wp\/v2\/pages\/8506\/revisions"}],"up":[{"embeddable":true,"href":"https:\/\/www.senneville.ca\/en\/wp-json\/wp\/v2\/pages\/1707"}],"wp:attachment":[{"href":"https:\/\/www.senneville.ca\/en\/wp-json\/wp\/v2\/media?parent=8506"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}